貸款利息/個人住房按揭貸款利率及萬元還本息金額表
出自 Tw.18dao.net
< 貸款利息
個人住房按揭貸款利率及萬元還本息金額表 | ||||||
年份 |
月數 |
月利率(‰) |
年利率(%) |
月還款額 |
本息總額 |
總利息 |
1 |
12 |
4.185 |
5.022 |
到期一次還本付息 |
10502.20 |
502.20 |
2 |
24 |
4.320 | 5.184 |
439.54 |
10548.92 |
548.92 |
3 |
36 |
4.320 | 5.184 |
300.54 |
10819.29 |
819.29 |
4 |
48 |
4.3875 | 5.265 |
231.50 |
11111.77 |
1111.77 |
5 |
60 |
4.3875 | 5.265 |
189.93 |
11395.73 | 1395.73 |
6 |
72 |
4.590 |
5.508 |
163.42 |
11765.97 |
1765.97 |
7 |
84 |
4.590 |
5.508 |
143.74 |
12047.03 | 2047.03 |
8 |
96 |
4.590 | 5.508 |
129.03 |
12387.05 | 2387.05 |
9 |
108 |
4.590 | 5.508 |
117.64 |
12705.02 | 2705.02 |
10 |
120 |
4.590 | 5.508 |
108.57 |
13027.91 | 3027.91 |
11 |
132 |
4.590 | 5.508 |
101.18 |
13355.70 | 3355.70 |
12 |
144 |
4.590 | 5.508 |
95.06 |
13688.35 | 3688.35 |
13 |
156 |
4.590 | 5.508 |
89.91 |
14025.83 | 4025.83 |
14 |
168 |
4.590 | 5.508 |
85.52 |
14368.11 | 4368.11 |
15 |
180 |
4.590 | 5.508 |
81.75 |
14715.14 | 4715.14 |
16 |
192 |
4.590 | 5.508 |
78.47 |
15066.89 | 5066.89 |
17 |
204 |
4.590 | 5.508 |
75.60 |
15423.31 | 5423.31 |
18 |
216 |
4.590 | 5.508 |
73.08 |
15784.36 | 5784.36 |
19 |
228 |
4.590 | 5.508 |
70.83 |
16149.99 | 6149.99 |
20 |
240 |
4.590 | 5.508 |
68.83 |
16520.14 | 6520.14 |
21 |
252 |
4.590 | 5.508 |
67.04 |
16894.77 | 6894.77 |
22 |
264 |
4.590 | 5.508 |
65.43 |
17273.83 | 7273.83 |
23 |
276 |
4.590 | 5.508 |
63.98 |
17657.25 | 7657.25 |
24 |
288 |
4.590 | 5.508 |
62.66 |
18044.98 | 8044.98 |
25 |
300 |
4.590 | 5.508 |
61.46 |
18436.96 | 8436.96 |
26 |
312 |
4.590 | 5.508 |
60.36 |
18833.13 | 8833.13 |
27 |
324 |
4.590 | 5.508 |
59.36 |
19233.43 | 9233.43 |
28 |
336 |
4.590 | 5.508 |
58.45 |
19637.80 | 9637.80 |
29 |
348 |
4.590 | 5.508 |
57.60 |
20046.17 | 10046.17 |
30 |
360 |
4.590 | 5.508 |
56.83 |
20458.48 | 10458.48 |